Distribution

Name/Model:         Banshee BNC-3S-JJ
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==================================================================================

Left Arm                     Head                    Right Arm                    
1. Shoulder                  1. Life Support         1. Shoulder                  
2. Upper Arm Actuator        2. Sensors              2. Upper Arm Actuator        
3. Lower Arm Actuator        3. Cockpit              3. Lower Arm Actuator        
4.PPC                       4. Small Laser          4. Hand Actuator             
5.PPC                       5. Sensors              5. Medium Laser              
6.PPC                       6. Life Support         6. Heat Sink                 
                                                                                  
1. Heat Sink                                         1. Heat Sink                 
2. Heat Sink                                         2. Roll Again                
3. Roll Again                                        3. Roll Again                
4. Roll Again                                        4. Roll Again                
5. Roll Again                                        5. Roll Again                
6. Roll Again                                        6. Roll Again                
                                                                                  
Left Torso                   Center Torso            Right Torso                  
1. Medium Laser              1. Fusion Engine        1.PPC                       
2. Roll Again                2. Fusion Engine        2.PPC                       
3. Roll Again                3. Fusion Engine        3.PPC                       
4. Roll Again                4. Gyro                 4.SRM 6                     
5. Roll Again                5. Gyro                 5.SRM 6                     
6. Roll Again                6. Gyro                 6. Medium Laser              
                                                                                  
1. Roll Again                1. Gyro                 1. Medium Laser              
2. Roll Again                2. Fusion Engine        2. Medium Laser              
3. Jump Jet                  3. Fusion Engine        3. Medium Laser              
4. Heat Sink                 4. Fusion Engine        4. SRM 6 (Ammo 15)           
5. Heat Sink                 5. Jump Jet             5. Jump Jet                  
6. Heat Sink                 6. Heat Sink            6. Heat Sink                 
                                                                                  
Left Leg                                             Right Leg                    
1. Hip                                               1. Hip                       
2. Upper Leg Actuator                                2. Upper Leg Actuator        
3. Lower Leg Actuator                                3. Lower Leg Actuator        
4. Foot Actuator                                     4. Foot Actuator             
5. Heat Sink                                         5. Heat Sink                 
6. Heat Sink                                         6. Heat Sink                 

                 Battle Value Breakdown

Name/Model:         Banshee BNC-3S-JJ
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               293 x 2.5 x 1              732.500             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   950.000
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   997.500
  Explosive Ammunition:                           1 Critical Space    (-)     15.000  =   982.500
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,179.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,179.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 24 (Heat Sinks) - 3 (Movement) - 43 (Weapons) = -16                           
  Offensive Equipment:                                                                           
       PPC                                                                   176.000             
       PPC                                                            (+)    176.000  =   352.000
       SRM 6                                                          (+)     59.000  =   411.000
       Medium Laser                                                   (+)     46.000  =   457.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   480.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   503.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   526.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   549.000
       Medium Laser                               [Inefficient]       (+)     23.000  =   572.000
       SRM 6 (Ammo 15)                                                (+)      7.000  =   579.000
       Small Laser                                [Inefficient]       (+)      4.500  =   583.500
  Total 'Mech Tonnage:                                                (+)     95.000  =   678.500
  Speed Factor:                                   5 (Run) + 2 (Jump)  (*)      1.240  =   841.340
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            841.340

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,179.000             
  Offensive Battle Rating:                                            (+)    841.340  = 2,020.340
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,020

                 Cost Breakdown

Name/Model:         Banshee BNC-3S-JJ
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
  Armor (Standard):              (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Standard): 95 x 400 x 1                             (+)         38,000.00  =       223,000.00
  Myomer (Standard):             95 x 2,000                               (+)        190,000.00  =       413,000.00
  Engine (Fusion):               (5,000 x 285 x 95) / 75                  (+)      1,805,000.00  =     2,218,000.00
  Gyro (Standard):               3.0 x 300,000                            (+)        900,000.00  =     3,118,000.00
  Cockpit (Standard):            200,000                                  (+)        200,000.00  =     3,318,000.00
  Life Support:                  50,000                                   (+)         50,000.00  =     3,368,000.00
  Sensors:                       95 x 2,000                               (+)        190,000.00  =     3,558,000.00
  Heat Sinks (Single):           14 x 2,000                               (+)         28,000.00  =     3,586,000.00
  Arm Actuators:                 95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =     3,622,100.00
  Leg Actuators:                 95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     3,688,600.00
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                 3,688,600.00

===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
  Jump Jets                      95 x (3 x 3) x 200                                  171,000.00                    
  Medium Laser                   40,000                                   (+)         40,000.00  =       211,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       251,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       291,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       331,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       371,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       411,000.00
  PPC                            200,000                                  (+)        200,000.00  =       611,000.00
  PPC                            200,000                                  (+)        200,000.00  =       811,000.00
  Small Laser                    11,250                                   (+)         11,250.00  =       822,250.00
  SRM 6                          80,000                                   (+)         80,000.00  =       902,250.00
  SRM 6 (Ammo 15) [Empty Bin]    0                                        (+)              0.00  =       902,250.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         902,250.00

===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                 3,688,600.00                    
  Weapons and Equipment Cost:                                             (+)        902,250.00  =     4,590,850.00
  BattleMech Cost Multiplier:    1 + (95 / 100)                           (*)              1.95  =     8,952,157.50
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                  8,952,158.00

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3S-JJ
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                      =       6"
     Ground Target Movement Modifier at 6" is 1                                                                          
                                                                                                                         
  Jumping Movement:              3 (Jump)                                                                      =      6"j
     Jumping Target Movement Modifier at 6" is 1                                                                         
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                    6"j

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     24 (Heat Sinks)                                                                                           =       24
     3 (Movement) + 43 (Weapons) - 4 (Base)                                                      (-)       42  =      -18
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Small Laser                                                                                 (+)    0.300  =    0.300
     Medium Laser                                                                                (+)    0.500  =    0.800
     Medium Laser                                                                                (+)    0.500  =    1.300
     Medium Laser                                                                                (+)    0.500  =    1.800
     Medium Laser                                                                                (+)    0.500  =    2.300
     Medium Laser                                                                                (+)    0.500  =    2.800
     Medium Laser                                                                                (+)    0.500  =    3.300
     PPC                                                                                         (+)    0.750  =    4.050
     PPC                                                                                         (+)    0.750  =    4.800
     SRM 6                                                                                       (+)    0.800  =    5.600
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       24  =  134.400
     Divided by the maximum heat output - 4                                                      (/)       42  =    3.200
     Rounded up to the nearest tenth                                                                           =      3.2
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         4

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     24 (Heat Sinks)                                                                                           =       24
     3 (Movement) + 43 (Weapons) - 4 (Base)                                                      (-)       42  =      -18
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Medium Laser                                                                                (+)    0.500  =    1.500
     Medium Laser                                                                                (+)    0.500  =    2.000
     Medium Laser                                                                                (+)    0.500  =    2.500
     Medium Laser                                                                                (+)    0.500  =    3.000
     SRM 6                                                                                       (+)    0.800  =    3.800
     PPC                                                                                         (+)    1.000  =    4.800
     PPC                                                                                         (+)    1.000  =    5.800
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       24  =  139.200
     Divided by the maximum heat output - 4                                                      (/)       42  =    3.314
     Rounded up to the nearest tenth                                                                           =      3.4
     Unit receives Overheat (OV) value of 2                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        4

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     24 (Heat Sinks)                                                                                           =       24
     3 (Movement) + 20 (Weapons) - 4 (Base)                                                      (-)       19  =        5
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     PPC                                                                                         (+)    1.000  =    1.000
     PPC                                                                                         (+)    1.000  =    2.000
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.0
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          2

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  No special abilities identified for this unit                                                                          

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 2 (Long)                                =   14.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   16.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                              (+)    1.500  =   17.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   17.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   28.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                       (*)    1.100  =   30.800
     Final DIR                   Round to nearest half point                                                   =   31.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             0.75 (0.25 per 2") + 0.5 (Jump-capable)                                       =    1.250
     Final DIR                   Defensive Interaction Rating                                    (+)   31.000  =   32.250
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   17.500
     Defensive Value                                                                             (+)   32.250  =   49.750
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     50